Domino's Pizza® Announces Third Quarter 2017 Financial Results

October 12, 2017
Domestic same store sales growth of 8.4%; International same store sales growth of 5.1%
Global net store growth of 217
Global retail sales growth of 14.5%
Diluted EPS up 22.9% to $1.18
Completed $1.9 billion recapitalization transaction

ANN ARBOR, Mich., Oct. 12, 2017 /PRNewswire/ -- Domino's Pizza, Inc. (NYSE: DPZ), the recognized world leader in pizza delivery, today announced results for the third quarter of 2017, comprised of strong growth in same store sales, global store counts and earnings per share. Domestic same store sales grew 8.4% during the quarter versus the year-ago period, which represents the 26th consecutive quarter of positive sales momentum in the Company's domestic business. International same store sales grew 5.1% during the quarter, marking the 95th consecutive quarter of positive international same store sales growth. The Company had global net store growth of 217 stores in the quarter, comprised of 53 net new domestic stores and 164 net new stores internationally, and has added 1,182 net new stores over the trailing four quarters.

Domino's (PRNewsFoto/Domino's Pizza)

Diluted EPS was $1.18 for the third quarter, which was up 22.9% over the Company's diluted EPS in the prior year quarter. Management noted that the as-reported diluted EPS for the third quarter was negatively impacted by expenses related to the Company's recapitalization. Diluted EPS, as adjusted, was $1.27 for the third quarter, which was up 32.3% over the Company's diluted EPS in the prior year quarter.

In connection with the Company's recapitalization, as further discussed below, the Company borrowed $1.9 billion, and used a portion of the proceeds to repay its remaining debt under its 2012 fixed rate notes. The Company also entered into a $1.0 billion accelerated share repurchase (ASR) agreement with a counterparty, which was completed subsequent to the quarter. In connection with the ASR agreement, the Company will receive and retire a total of 5,218,670 shares of its common stock at an average price of $191.62, including 4,558,863 shares of its common stock received and retired during the third quarter.

The Company's Board of Directors declared a 46-cent per share quarterly dividend for shareholders of record as of September 15, 2017 that was paid on September 29, 2017. The Company's Board of Directors also declared a 46-cent per share quarterly dividend for shareholders of record as of December 15, 2017, to be paid on December 29, 2017.

"The third quarter was an excellent example of us simply continuing to do what we do best: executing on our long-term strategy, relying upon our strong fundamentals and aligning with our outstanding U.S. and international operators to turn in another quarter of phenomenal results," said J. Patrick Doyle, Domino's President and Chief Executive Officer. "The momentum behind this business continues to amaze me, proving once again that our domestic and international franchisees are second to none."

Third Quarter Highlights:

(dollars in millions, except per share data)


Third

Quarter of

2017



Third

Quarter of

2016



Three Fiscal
Quarters of

2017



Three Fiscal
Quarters of

2016


Net income


$

56.4



$

47.2



$

184.6



$

141.9


Weighted average diluted shares



47,715,788




49,242,182




49,066,610




50,309,217


Diluted earnings per share, as reported (1)


$

1.18



$

0.96



$

3.76



$

2.82


Items affecting comparability (2)



0.08




-




0.08




-


Diluted earnings per share, as adjusted (1) (2)


$

1.27



$

0.96



$

3.84



$

2.82




(1)

In the first quarter of 2017, the Company adopted Accounting Standards Update No. 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, (ASU 2016-09), which requires the Company to record excess tax benefits from equity-based compensation as a reduction of the provision for income taxes in the income statement, whereas they were previously recognized in equity. See the "Adoption of New Accounting Guidance" section below for additional information.

(2)

Refer to the Items Affecting Comparability section on page three for additional details. Diluted earnings per share, as adjusted figures may not sum to the total due to the rounding of each individual calculation.  See also the Comments on Regulation G section on page four.

 

  • Revenues were up 13.6% for the third quarter versus the prior year period, due primarily to higher supply chain revenues from increased volumes. Higher same store sales and store count growth in both our domestic and international markets also contributed to the increase in revenues.
  • Net Income increased 19.3% for the third quarter versus the prior year period, primarily driven by an increase in same store sales growth and store count as well as higher supply chain volumes. The adoption of the new equity-based compensation accounting standard also positively impacted net income. These increases were partially offset by higher general and administrative expenses, primarily from investments in technological initiatives. Net income was also negatively impacted by expenses related to the Company's recapitalization.
  • Diluted EPS was $1.18 for the third quarter versus $0.96 in the prior year quarter, which represents a 22-cent or 22.9% increase over the prior year quarter. Diluted EPS, as adjusted, was $1.27 for the third quarter versus $0.96 in the prior year quarter, which represents a 31-cent or 32.3% increase over the prior year quarter. These increases were driven by higher net income, as well as lower diluted share count, primarily as a result of the share repurchases made during the trailing four quarters. (See the Items Affecting Comparability section on page three and the Comments on Regulation G section on page four.)

The table below outlines certain statistical measures utilized by the Company to analyze its performance.  Refer to the Comments on Regulation G section on page four for additional details.



Third
Quarter of
2017



Third
Quarter of
2016


Same store sales growth: (versus prior year period)









Domestic Company-owned stores



+ 8.4

%



+ 13.8

%

Domestic franchise stores



+ 8.4

%



+ 12.9

%

Domestic stores



+ 8.4

%



+ 13.0

%

International stores (excluding foreign currency impact)



+ 5.1

%



+   6.6

%










Global retail sales growth: (versus prior year period)









Domestic stores



+ 12.0

%



+ 16.2

%

International stores



+ 16.8

%



+ 13.6

%

Total



+ 14.5

%



+ 14.9

%










Global retail sales growth: (versus prior year period,

   excluding foreign currency impact)









Domestic stores



+ 12.0

%



+ 16.2

%

International stores



+ 16.3

%



+ 18.1

%

Total



+ 14.2

%



+ 17.2

%

 



Domestic

Company-

owned Stores


Domestic

Franchise

Stores


Total

Domestic

Stores


International

Stores


Total

Store counts:

















Store count at June 18, 2017



396



5,042



5,438



8,779



14,217


Openings



3



52



55



176



231


Closings





(2)



(2)



(12)



(14)


Store count at September 10, 2017



399



5,092



5,491



8,943



14,434


Third quarter 2017 net change



3



50



53



164



217


Trailing four quarters net change



12



206



218



964



1,182


2017 Recapitalization

On July 24, 2017, the Company completed its recapitalization with the receipt of $1.9 billion of gross proceeds. The Company borrowed $1.6 billion of fixed rate senior secured notes and $300.0 million of floating rate senior secured notes and entered into a new $175.0 million variable funding note facility, which replaced its previous $125.0 million variable funding note facility. The Company used a portion of the proceeds from the recapitalization to repay the remaining $910.5 million in outstanding principal and interest under its 2012 fixed rate notes on July 27, 2017.

Additionally, the Board of Directors authorized a new share repurchase program that allows the Company to repurchase up to $1.25 billion of its common stock. This repurchase program replaced the remaining availability of approximately $136.4 million under the Company's previously approved $250.0 million share repurchase program. As part of this $1.25 billion share repurchase program, the Company entered into a $1.0 billion ASR agreement with a counterparty, which was completed subsequent to the quarter. In connection with the ASR agreement, the Company will receive and retire a total of 5,218,670 shares of its common stock at an average price of $191.62, including 4,558,863 shares of its common stock received and retired during the third quarter. As of October 12, 2017, the Company had authorization for repurchases of $250.0 million remaining under its open market share repurchase program.

The Company incurred certain expenses in connection with the recapitalization that are outlined in the items affecting comparability table below. Separately, the Company also recorded $16.8 million of debt issuance costs, which are included as a reduction of long-term debt on the consolidated balance sheet at September 10, 2017 and are expected be amortized into interest expense over the terms of its fixed and floating rate notes.

Adoption of New Accounting Guidance

The Company adopted ASU 2016-09 in the first quarter of 2017. This standard addresses the accounting for income taxes and forfeitures and the cash flow presentation of share-based compensation. The adoption resulted in a $3.5 million decrease in our third quarter 2017 provision for income taxes, or a 4.2 percentage point decrease in our third quarter 2017 effective tax rate, due to the recognition of excess tax benefits for options exercised and the vesting of equity awards. This item positively impacted our diluted EPS by approximately seven cents in the third quarter of 2017. Refer to the Company's Form 10-Q for the quarter ended September 10, 2017 for additional detailed information regarding the impact of the adoption of ASU 2016-09.

Conference Call Information

The Company will file its quarterly report on Form 10-Q this morning. As previously announced, Domino's Pizza, Inc. will hold a conference call today at 10 a.m. (Eastern) to review its third quarter 2017 financial results. The call can be accessed by dialing (888) 400-9978 (U.S./Canada) or (706) 634-4947 (International). Ask for the Domino's Pizza conference call. The call will also be webcast at biz.dominos.com. The webcast will also be archived for one year on biz.dominos.com.

Items Affecting Comparability

The Company's reported financial results for the third quarter of 2017 and the three fiscal quarters of 2017 are not comparable to the reported financial results for the equivalent periods in 2016. The table below presents certain items that affect comparability between 2017 and 2016 financial results. Management believes that including such information is critical to the understanding of its financial results for the third quarter of 2017 and the three fiscal quarters of 2017 as compared to the same periods in 2016 (See the Comments on Regulation G section on page four for additional details).

In addition to the items noted in the table below, the Company had lower weighted average diluted shares outstanding in 2017 that resulted in an increase in diluted EPS of approximately four cents in the third quarter of 2017 and approximately eight cents in the three fiscal quarters of 2017. The Company also incurred higher net interest expense in 2017 primarily as a result of higher net debt levels.  The increase in net interest expense resulted in a decrease in diluted EPS of approximately two cents in the third quarter of 2017 and one cent in the three fiscal quarters of 2017.



Third Quarter


Three Fiscal Quarters


(in thousands, except per share data)


Pre-tax


After-tax


Diluted EPS

Impact


Pre-tax


After-tax


Diluted EPS

Impact


2017 items affecting comparability:




















Recapitalization expenses:




















General and administrative expenses (1)


$

(622)


$

(389)


$

(0.01)


$

(622)


$

(389)


$

(0.01)


Interest expense (2)



(264)



(165)



(0.00)



(264)



(165)



(0.00)


Debt issuance cost write-off (3)



(5,521)



(3,450)



(0.07)



(5,521)



(3,450)



(0.07)


Total of 2017 items


$

(6,407)


$

(4,004)


$

(0.08)


$

(6,407)


$

(4,004)


$

(0.08)
























(1)

Represents legal, professional and administrative fees incurred in connection with the Company's 2017 recapitalization.

(2)

Represents interest expense the Company incurred on its 2012 borrowings subsequent to the closing of the 2017 recapitalization but prior to the repayment of the 2012 borrowings, resulting in the payment of interest on both the 2012 and 2017 facilities for a short period of time.

(3)

Represents the write-off of debt issuance costs related to the extinguishment of the 2012 debt in connection with the Company's 2017 recapitalization.

Liquidity

As of September 10, 2017, the Company had approximately:

  • $61.4 million of unrestricted cash and cash equivalents;
  • $3.16 billion in total debt; and
  • $131.9 million of available borrowings under its $175.0 million variable funding notes, net of letters of credit issued of $43.1 million. The Company has collateralized all of its letters of credit with restricted cash, and has the ability to access this cash with minimal notice.

The Company invested $38.9 million in capital expenditures during the three fiscal quarters of 2017, versus $38.3 million in the three fiscal quarters of 2016. Free cash flow, as reconciled below to cash flows from operations as determined under generally accepted accounting principles (GAAP), was approximately $183.2 million in the three fiscal quarters of 2017.

(in thousands)  


Three Fiscal
Quarters
of 2017


Net cash provided by operating activities                                       


$

222,138


Capital expenditures



(38,897)


Free cash flow


$

183,241


Comments on Regulation G

In addition to the GAAP financial measures set forth in this press release, the Company has included non-GAAP financial measures within the meaning of Regulation G, including free cash flow metrics and measures related to items affecting comparability between fiscal quarters and other fiscal periods. The Company has also included metrics such as global retail sales growth and same store sales growth, which are commonly used statistical measures in the quick-service restaurant industry that are important to understanding Company performance.

The Company uses "Diluted EPS, as adjusted," which is calculated as reported Diluted EPS adjusted for the items that affect comparability to the prior year periods discussed above. The most directly comparable financial measure calculated and presented in accordance with GAAP is Diluted EPS. The Company believes that the Diluted EPS, as adjusted measure is important and useful to investors and other interested persons and that such persons benefit from having a consistent basis for comparison between reporting periods. The Company uses Diluted EPS, as adjusted to internally evaluate operating performance, to evaluate itself against its peers and in long-range planning. Additionally, the Company believes that analysts covering the Company's stock performance generally eliminate these items affecting comparability when preparing their financial models, when determining their published EPS estimates and when benchmarking the Company against its competitors.

The Company uses "Global retail sales" to refer to total worldwide retail sales at Company-owned and franchise stores. The Company believes global retail sales information is useful in analyzing revenues because franchisees pay royalties that are based on a percentage of franchise retail sales. The Company reviews comparable industry global retail sales information to assess business trends and to track the growth of the Domino's Pizza® brand. In addition, supply chain revenues are directly impacted by changes in franchise retail sales. Retail sales for franchise stores are reported to the Company by its franchisees and are not included in Company revenues.

The Company uses "Same store sales growth," which is calculated by including only sales from stores that also had sales in the comparable period of the prior year. International same store sales growth is calculated similarly to domestic same store sales growth. Changes in international same store sales are reported excluding foreign currency impacts, which reflect changes in international local currency sales.

The Company uses "Free cash flow," which is calculated as cash flows from operations less capital expenditures, both as reported under GAAP. The Company believes that the free cash flow measure is important to investors and other interested persons, and that such persons benefit from having a measure which communicates how much cash flow is available for working capital needs or to be used for repurchasing debt, making acquisitions, repurchasing common stock, paying dividends or other similar uses of cash.

About Domino's Pizza®

Founded in 1960, Domino's Pizza is the recognized world leader in pizza delivery, with a significant business in carryout pizza. It ranks among the world's top public restaurant brands with a global enterprise of more than 14,400 stores in over 85 international markets. Domino's had global retail sales of nearly $10.9 billion in 2016, with more than $5.3 billion in the U.S. and more than $5.5 billion internationally. In the third quarter of 2017, Domino's had global retail sales of more than $2.8 billion, with nearly $1.4 billion in the U.S. and over $1.4 billion internationally. Its system is comprised of independent franchise owners who accounted for over 97% of Domino's stores as of the third quarter of 2017. Emphasis on technology innovation helped Domino's reach an estimated $5.6 billion in global digital sales in 2016, and has produced several innovative ordering platforms, including Google Home, Facebook Messenger, Apple Watch, Amazon Echo, Twitter and text message using a pizza emoji. In late 2017, as part of an industry-first collaboration with Ford Motor Company, Domino's began a meaningful test of delivery using self-driving vehicles.

Order – dominos.com 
AnyWare Ordering – anyware.dominos.com
Company Info – biz.dominos.com 
Twitter – twitter.com/dominos 
Facebookfacebook.com/dominos 
Instagram – instagram.com/dominos
YouTubeyoutube.com/dominos

Please visit our Investor Relations website at biz.dominos.com to view news, announcements, earnings releases and conference webcasts.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:

This press release contains forward-looking statements. You can identify forward-looking statements because they contain words such as "believes," "expects," "may," "will," "should," "seeks," "approximately," "intends," "plans," "estimates," or "anticipates" or similar expressions that concern our strategy, plans or intentions. These forward-looking statements relating to our anticipated profitability, estimates in same store sales growth, the growth of our international business, ability to service our indebtedness, our future cash flows, our operating performance, trends in our business and other descriptions of future events reflect the Company's expectations based upon currently available information and data. However, actual results are subject to future risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. The risks and uncertainties that could cause actual results to differ materially include: the level of our long-term and other indebtedness; uncertainties relating to litigation; consumer preferences, spending patterns and demographic trends; the effectiveness of our advertising, operations and promotional initiatives; the strength of our brand in the markets in which we compete; our ability to retain key personnel; new product, digital ordering and concept developments by us, and other food-industry competitors; the ongoing level of profitability of our franchisees; our ability and that of our franchisees to open new restaurants and keep existing restaurants in operation; changes in operating expenses resulting from changes in prices of food (particularly cheese), labor, utilities, insurance, employee benefits and other operating costs; the impact that widespread illness or general health concerns may have on our business and the economies of the countries where we operate; severe weather conditions and natural disasters; changes in our effective tax rate; changes in foreign currency exchange rates; changes in government legislation and regulations; adequacy of our insurance coverage; costs related to future financings; our ability and that of our franchisees to successfully operate in the current credit environment; changes in the level of consumer spending given the general economic conditions, including interest rates, energy prices and consumer confidence; availability of borrowings under our variable funding notes and our letters of credit; and changes in accounting policies. Important factors that could cause actual results to differ materially from our expectations are more fully described in our other filings with the Securities and Exchange Commission, including under the section headed "Risk Factors" in our annual report on Form 10-K. These forward-looking statements speak only as of the date of this press release, and you should not rely on such statements as representing the views of the Company as of any subsequent date. Except as required by applicable securities laws, we do not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

TABLES TO FOLLOW

 

Domino's Pizza, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(Unaudited)




Fiscal Quarter Ended




September 10,

2017



% of

Total

Revenues



September 11,

2016



% of

Total

Revenues


(In thousands, except per share data)

















Revenues:

















Domestic Company-owned stores


$

112,905







$

100,966






Domestic franchise



80,244








70,637






Supply chain



402,143








355,036






International franchise



48,350








40,038






Total revenues



643,642




100.0

%



566,677




100.0

%


















Cost of sales:

















Domestic Company-owned stores



86,814








77,221






Supply chain



358,350








315,553






Total cost of sales



445,164




69.2

%



392,774




69.3

%

Operating margin



198,478




30.8

%



173,903




30.7

%

General and administrative



81,398




12.6

%



72,992




12.9

%

Income from operations



117,080




18.2

%



100,911




17.8

%


















Interest expense, net



(32,529)




(5.1)

%



(25,097)




(4.4)

%

Income before provision for income taxes



84,551




13.1

%



75,814




13.4

%


















Provision for income taxes



28,183




4.3

%



28,582




5.1

%

Net income


$

56,368




8.8

%


$

47,232




8.3

%


















Earnings per share:

















Common stock – diluted


$

1.18







$

0.96























Dividends declared per share


$

0.46







$

0.38






 

 

Domino's Pizza, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(Unaudited)




Three Fiscal Quarters Ended




September 10,

2017



% of

Total

Revenues



September 11,

2016



% of

Total

Revenues


(In thousands, except per share data)

















Revenues:

















Domestic Company-owned stores


$

338,880







$

295,243






Domestic franchise



242,548








208,463






Supply chain



1,180,800








1,029,990






International franchise



134,242








119,497






Total revenues



1,896,470




100.0

%



1,653,193




100.0

%


















Cost of sales:

















Domestic Company-owned stores



263,038








223,771






Supply chain



1,048,293








916,465






Total cost of sales



1,311,331




69.2

%



1,140,236




69.0

%

Operating margin



585,139




30.8

%



512,957




31.0

%

General and administrative



239,158




12.6

%



209,632




12.7

%

Income from operations



345,981




18.2

%



303,325




18.3

%


















Interest expense, net



(82,384)




(4.3)

%



(75,977)




(4.5)

%

Income before provision for income taxes



263,597




13.9

%



227,348




13.8

%


















Provision for income taxes



79,019




4.2

%



85,403




5.2

%

Net income


$

184,578




9.7

%


$

141,945




8.6

%


















Earnings per share:

















Common stock – diluted


$

3.76







$

2.82























Dividends declared per share


$

1.38







$

1.14






 

 

Domino's Pizza, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Unaudited)




September 10, 2017



January 1, 2017


(In thousands)









Assets









Current assets:









Cash and cash equivalents


$

61,360



$

42,815


Restricted cash and cash equivalents



192,001




126,496


Accounts receivable, net



154,475




150,369


Inventories



37,093




40,181


Advertising fund assets, restricted



126,340




118,377


Prepaid expenses and other



21,317




17,635


Total current assets



592,586




495,873


Property, plant and equipment, net



139,677




138,534


Other assets



83,972




81,888


Total assets


$

816,235



$

716,295


Liabilities and stockholders' deficit









Current liabilities:









Current portion of long-term debt


$

32,313



$

38,887


Accounts payable



109,756




111,510


Dividends payable



20,430




619


Advertising fund liabilities



126,340




118,377


Other accrued liabilities



109,691




134,305


Total current liabilities



398,530




403,698


Long-term liabilities:









Long-term debt, less current portion



3,128,048




2,148,990


Other accrued liabilities



55,001




46,750


Total long-term liabilities



3,183,049




2,195,740


Total stockholders' deficit



(2,765,344)




(1,883,143)


Total liabilities and stockholders' deficit


$

816,235



$

716,295


 

 

Domino's Pizza, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)




Three Fiscal Quarters Ended




September 10,

2017



September 11,

2016


(In thousands)









Cash flows from operating activities:









Net income


$

184,578



$

141,945


Adjustments to reconcile net income to net cash provided by
   operating activities:









Depreciation and amortization



30,054




25,460


Losses on sale/disposal of assets



648




473


Amortization of debt issuance costs



9,424




4,562


Provision for deferred income taxes



5,680




2,657


Non-cash compensation expense



14,271




12,344


Other



234




(406)


Excess tax benefits from equity-based compensation



(20,430)




(41,479)


Changes in operating assets and liabilities



(2,321)




17,061


Net cash provided by operating activities



222,138




162,617


Cash flows from investing activities:









Capital expenditures



(38,897)




(38,254)


Changes in restricted cash



(65,505)




57,371


Other



327




2,989


Net cash provided by (used in) investing activities



(104,075)




22,106


Cash flows from financing activities:









Proceeds from issuance of long-term debt



1,900,000




63,000


Repayments of long-term debt and capital lease obligations



(920,093)




(77,592)


Proceeds from exercise of stock options



4,014




12,324


Excess tax benefits from equity-based compensation



-




41,479


Purchases of common stock



(1,012,721)




(283,858)


Tax payments for restricted stock upon vesting



(9,386)




(5,605)


Payments of common stock dividends and equivalents



(44,630)




(37,548)


Cash paid for financing costs



(16,846)




-


Other



(205)




-


Net cash used in financing activities



(99,867)




(287,800)


Effect of exchange rate changes on cash and cash equivalents



349




(391)


Change in cash and cash equivalents



18,545




(103,468)


Cash and cash equivalents, at beginning of period



42,815




133,449


Cash and cash equivalents, at end of period


$

61,360



$

29,981


 

View original content with multimedia:http://www.prnewswire.com/news-releases/dominos-pizza-announces-third-quarter-2017-financial-results-300535371.html

SOURCE Domino's Pizza, Inc.

Tim McIntyre, Executive Vice President, Communications, Investor Relations and Legislative Affairs, (734) 930-3563